Financial Highlight Tokio marine Holdings.inc

(Unit:million yen)

	FY2002	FY2003	FY2004	FY2005	FY2006	FY2007
Net income	56,616	111,421	67,604	89,960	93,014	108,766

Major benchmark figures(consolidated)

(Unit:million yen)

Item	April 1,2002 - March 31,2003	April 1,2003 - March 31,2004	April 1, 2004 - March 31, 2005	April 1, 2005 - March 31, 2006	April 1, 2006-March 31, 2007	April 1, 2007-March 31, 2008
Ordinary income	2,929,011	2,775,718	2,899,467	3,999,984	4,218,557	3,710,066
Net premiums written	1,896,639	1,943,609	1,925,081	1,978,664	2,148,683	2,245,135
Ordinary profit	100,872	191,748	139,999	136,563	168,042	179,071
Net income	56,616	111,421	67,604	89,960	93,014	108,766
Stockholders` equity	1,804,933	2,310,823	2,305,243	3,209,849	3,410,707	2,579,339
Total assets	9,945,809	11,006,256	11,624,496	14,260,020	17,226,952	17,283,242
Stockholders` equity per share (yen)	976,079.67	1,292,354.74	1,340,336.54	1,910,092.71	4,127.60	3,195.45
Net income per share (yen)	30,588.57	61,132.01	38,618.19	52,980.59	112.10	133.54
Capital ratio	18.15%	21.00%	19.83%	22.51%	19.73%	14.83%
Return on equity	2.88%	5.41%	2.93%	3.26%	2.82%	3.65%
Price earnings ratio	24.05	26.5	40.4	43.98	38.89	27.56
Cash flows from operating activities	443,205	350,863	385,740	899,584	1,367,717	822,143
Cash flows from investing activities	-680,493	45,103	-75,449	-1,082,442	-986,389	-433,857
Cash flows from financing activities	16,344	-21,366	-144,902	-45,030	-51,018	-66,404
Cash and cash equivalents at year end	932,064	1,312,141	1,476,879	1,277,127	1,670,006	1,988,696
Number of employees	21,203	19,779	18,910	19,761	23,280	24,959

Major benchmark figures (non-consolidated)

(Unit:million yen)

Item	April 1,2002 - March 31,2003	April 1,2003 -　March 31,2004	April 1, 2004 - March 31, 2005	April 1, 2005 - March 31, 2006	April 1, 2006-March 31, 2007	April 1, 2007-March 31, 2008
Ordinary income	52,928	233,617	113,490	143,103	297,763	74,702
Ordinary profit	49,964	231,431	111,270	140,489	294,447	69,971
Net income	49,605	230,871	110,585	138,457	292,838	70,385
Common stock	150,000	150,000	150,000	150,000	150,000	150,000
Number of shares outstanding	1,857,048.75	1,857,048.75	1,727,048.75	1,687,048.75	824,524,375	804,524,375
Stockholders`equity	2,206,053	2,329,735	2,316,761	2,365,401	2,555,860	2,504,261
Total assets	2,206,545	2,330,236	2,317,486	2,366,696	2,557,287	2,505,334
Stockholders`equity per share (yen)	1,191,215.23	1,302,942.88	1,347,033.30	1,407,585.46	3,103.86	3,120.84
Dividend per share (yen)	10,000	11,000	11,000	15,000	36	48
( Interim dividend per share included in the above )	(-)	(-)	(-)	(-)	15	18
Net income per share (yen)	26,760.91	126,681.20	63,170.59	81,541.70	352.92	86.41
Capital ratio	99.98%	99.98%	99.97%	99.95%	99.93%	99.93%
Return on equity	2.27%	10.18%	4.76%	5.91%	11.90%	2.78%
Price earnings ratio	27.5	12.79	24.7	28.57	12.35	42.59
Payout ratio	37.37%	8.68%	17.41%	18.40%	10.20%	55.55%
Number of employees	135	104	126	174	305	382

*Tokio Marine Holdings, Inc. conducted a split of its shares of common stock (one to 500 split) effective as of September 30, 2006.

Download of All Financial Data of Tokio Marine Holdings