February 22, 2008
Millea Holdings, Inc.
President: Shuzo Sumi
TSE code number: 8766

Revised forecasts of non-consolidated business results of Millea Holdings, Inc. under Japanese GAAP for the fiscal year ending March 31, 2008

Millea Holdings, Inc. (the "Company") announced today the revised forecasts of its non-consolidated business results under Japanese GAAP for the fiscal year ending March 31, 2008 (from April 1, 2007 to March 31, 2008, "FY2007") as detailed below.

1. Revised forecasts of the non-consolidated business results of the Company for FY2007

(Yen in millions, %)
 
Operating income
Ordinary profit
Net income
Original forecast (A) (*1)
86,500
81,000
81,000
Revised forecast (B)
74,500
69,000
69,000
Difference (B)-(A)
-12,000
-12,000
-12,000
Rate of increase/decrease
-13.9 %
-14.8%
-14.8%
(Reference)
Actual results for the fiscal year ended March 31, 2007
297,763
294,447
292,838
(*1) Announced on December 17, 2007.

2. Reason for the revision

As compared with the original forecast, operating income, ordinary profit and net income are expected to decrease due mainly to a decrease in the amount of dividends, projected based on the Company's capital needs, the Company will receive from Tokio Marine & Nichido Fire Insurance Co., Ltd., a wholly-owned subsidiary of the Company.

3. The forecasts of consolidated business results for FY2007

The forecasts of consolidated business results for FY2007 have not been revised.