Millea Holdings, Inc. (the "Company") hereby announces that it has revised the original forecast of non-consolidated business results for the six months ending September 30, 2006 and for the year ending March 31, 2007 (from April 1, 2006 to March 31, 2007) as follows.
１．Revised forecast of non-consolidated business results of the Company for the six months ending September 30, 2006

(Unit: Million yen, %)

	Ordinary income	Ordinary profit	Net income
Original forecast (A) (*1)	100,000	98,500	98,500
Revised forecast (B)	194,000	192,500	192,500
Difference (B)-(A)	94,000	94,000	94,000
Rate of increase/decrease	94.0 %	95.4%	95.4 %
(Reference) Actual results for the six months ended September 30, 2005	137,753	136,583	136,332

(*1) Announced on May 24, 2006.

２．Revised forecast of non-consolidated business results of the Company for the year ending March 31, 2007

(Unit: Million yen, %)

	Ordinary income	Ordinary profit	Net income
Original forecast (A) (*1)	208,000	205,000	205,000
Revised forecast (B)	289,500	286,500	286,500
Difference (B)-(A)	81,500	81,500	81,500
Rate of increase/decrease	39.2 %	39.8%	39.8%
(Reference) Actual results for the year ended March 31, 2006	143,103	140,489	138,457

(*1) Announced on May 24, 2006

３．Reasons for the revisions
The revisions are due to an increase in the amount of dividends the Company will be receiving from Tokio Marine & Nichido Fire Insurance Co., Ltd. The Company intends to utilize such amount primarily to increase capital of its subsidiaries, Tokio Marine & Nichido Life Insurance Co., Ltd. and Tokio Marine & Nichido Financial Life Insurance Co., Ltd.
The forecast of consolidated business results for the six months ending September 30, 2006 and for the year ending March 31, 2007 has not been revised.